| Revenue | DKK 2,2M | -44% |
| EBITDA | DKK 361K | -45% |
| Net profit | DKK 34K | -66% |
| Total assets | DKK 2M | -29% |
| Equity | DKK 1,2M | +3% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.029 | 5.686 | 4.378 | 3.474 | 4.701 | 3.907 | 2.195 |
| Staff expenses | -2.711 | -3.676 | -2.913 | -2.607 | -3.578 | -3.253 | -1.834 |
| EBITDA | 1.318 | 2.010 | 1.465 | 775 | 1.123 | 654 | 361 |
| Depreciation & amort. | -386 | -587 | -626 | -478 | -376 | -426 | -268 |
| EBIT | 932 | 1.423 | 839 | 296 | 747 | 229 | 94 |
| Net financials | -72 | -85 | -85 | -102 | -56 | -96 | -46 |
| Profit before tax | 860 | 1.337 | 754 | 195 | 691 | 133 | 47 |
| Tax | 190 | 298 | 166 | 43 | 154 | 31 | 13 |
| Net profit | 670 | 1.039 | 588 | 152 | 536 | 101 | 34 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.276 | 4.604 | 5.283 | 4.409 | 5.422 | 2.789 | 1.982 |
| Equity | 1.217 | 1.806 | 1.784 | 2.467 | 2.536 | 1.138 | 1.172 |
| Long-term debt | 752 | 974 | 1.432 | 675 | 1.256 | 705 | 244 |
| Short-term debt | 1.050 | 1.617 | 1.878 | 1.058 | 1.444 | 811 | 474 |
| Total debt | 1.802 | 2.590 | 3.310 | 1.733 | 2.701 | 1.516 | 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wendelboe HoldCo ApS | Company | 100.0% | 100.0% | 2023 |
Arabi Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wendelboe | Management | 0 companies |
| Steen Raarup | Chairman | 0 companies |
| Benny Max | Chairman | 0 companies |
| Rasmus Wendelboe | Chairman | 0 companies |
| Peter Haugaard-Rosenfeldt | Chairman | 0 companies |
| Christina Wendelboe Andreasen | Board of Directors | 0 companies |
| Henning Møller Pedersen | Board of Directors | 0 companies |