| Revenue | DKK -81K | +80% |
| EBITDA | DKK -81K | -80% |
| Net profit | DKK -62K | -77% |
| Total assets | DKK 133K | +198% |
| Equity | DKK 112K | +375% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -70 | -57 | -32 | -33 | -35 | -45 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -57 | -32 | -33 | -35 | -45 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -57 | -32 | -33 | -35 | -45 | -81 |
| Net financials | -15 | -2 | 0 | -0 | -1 | 0 | 1 |
| Profit before tax | -86 | -59 | -32 | -33 | -35 | -45 | -80 |
| Tax | -18 | -13 | -7 | -7 | -8 | -10 | -18 |
| Net profit | -67 | -46 | -25 | -26 | -27 | -35 | -62 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18 | 177 | 130 | 105 | 79 | 45 | 133 |
| Equity | -17 | 137 | 111 | 86 | 58 | 23 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 40 | 19 | 19 | 20 | 21 | 22 |
| Total debt | 36 | 40 | 19 | 19 | 20 | 21 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2024 | — | — |
PR Management | Management | 2022 | — | — |
KC Management | Management | 2018 | — | — |
JH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liljeborg Invest 2 ApS | Company | 100.0% | 100.0% | 2019 |
Liljeborg Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Amdrup Fugmann | Management | 0 companies |
| Philip Reschke | Management | 0 companies |
| Kenneth Chaim Daudt | Management | 0 companies |
| Jacob Henning Berring | Management | 0 companies |