| Revenue | DKK 5,5M | -28% |
| EBITDA | DKK 885K | +173% |
| Net profit | DKK -3,1M | +30% |
| Total assets | DKK 181,1M | -3% |
| Equity | DKK 50,8M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 35 | 215 | 0 | 2.770 | 7.534 | 7.705 | 5.525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 22 | -60 | 52.239 | 14.703 | -1.213 | 885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 22 | -60 | 52.239 | 14.703 | -1.213 | 885 |
| Net financials | -76 | -442 | -867 | -2.282 | -1.478 | -4.411 | -4.844 |
| Profit before tax | -43 | -420 | -928 | 49.957 | 13.225 | -5.624 | -3.959 |
| Tax | 17 | -92 | -204 | 10.985 | 2.909 | -1.237 | -871 |
| Net profit | -60 | -328 | -724 | 38.972 | 10.315 | -4.387 | -3.088 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.499 | 24.623 | 70.167 | 161.819 | 193.542 | 186.191 | 181.103 |
| Equity | 9.990 | 9.663 | 8.939 | 47.911 | 58.227 | 53.839 | 50.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 115.866 | 115.610 | 115.037 |
| Short-term debt | 10.465 | 14.823 | 61.002 | 102.365 | 6.027 | 4.761 | 4.050 |
| Total debt | 10.465 | 14.823 | 61.002 | 102.365 | 121.893 | 120.370 | 119.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF Ejendomme A/S | Company | 100.0% | 100.0% | 2018 |
Ivan Grundahl Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jann Aune | Chief Executive Officer | 0 companies |
| Casper Bøllund Rømer Rasmussen | Chief Executive Officer | 0 companies |
| Ann-Sofie Østberg Bjergby | Board of Directors | 0 companies |
| Lars Gjørret | Board of Directors | 0 companies |
| Louise Hertz | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Vibeke Lorenzen | Board of Directors | 0 companies |
| Thilde Elster Fjordgaard | Board of Directors | 0 companies |
| Oliver Alexander Brennecke Grundahl | Board of Directors | 0 companies |