| Revenue | DKK 0 | — |
| EBITDA | DKK -242K | +54% |
| Net profit | DKK 5,6M | -5% |
| Total assets | DKK 79,4M | +5% |
| Equity | DKK 49,3M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -32 | -41 | -25 | -31 | 0 |
| Staff expenses | -0 | -200 | -625 | -500 | -200 |
| EBITDA | -32 | -241 | -650 | -531 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -241 | -650 | -531 | -242 |
| Net financials | 5.821 | 5.038 | 6.008 | 6.323 | 5.644 |
| Profit before tax | 5.789 | 4.797 | 5.358 | 5.792 | 5.402 |
| Tax | -56 | -125 | -134 | -82 | -155 |
| Net profit | 5.845 | 4.922 | 5.491 | 5.874 | 5.557 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.837 | 65.651 | 73.157 | 75.673 | 79.420 |
| Equity | 22.195 | 32.440 | 37.005 | 41.899 | 49.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.642 | 33.211 | 36.152 | 33.774 | 30.160 |
| Total debt | 19.642 | 33.211 | 36.152 | 33.774 | 30.160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 5–9.99% | 2018 | |
| Company | 20–24.99% | 5–9.99% | 2018 | |
| Individual | 20–24.99% | 66.67–89.99% | 2018 | |
| Company | 20–24.99% | 5–9.99% | 2018 | |
| Company | 20–24.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nielsen | Management | 0 companies |
| Frederik Bisgaard Nielsen | Board of Directors | 0 companies |
| Sofie Sand Nielsen | Board of Directors | 0 companies |
| Julie Ruby | Board of Directors | 0 companies |
| Line Kirstine Prang | Board of Directors | 0 companies |