| Revenue | DKK -133K | -93% |
| EBITDA | DKK -121K | +98% |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 2,5M | -41% |
| Equity | DKK 0 | — |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -3.269 | -3.719 | 631 | -910 | -1.807 | -133 |
| Staff expenses | -2.130 | -8.178 | -8.583 | -11.383 | -4.684 | -13 |
| EBITDA | -5.399 | -11.896 | -7.952 | -12.292 | -6.491 | -121 |
| Depreciation & amort. | -2 | -4 | -1.804 | -2.876 | -0 | -0 |
| EBIT | -5.401 | -11.901 | -9.756 | -15.168 | -6.491 | -121 |
| Net financials | -3 | -48 | 3.289 | -3.531 | 7.791 | 121 |
| Profit before tax | -5.404 | -11.948 | -13.416 | -18.699 | 1.300 | 0 |
| Tax | -0 | -1.133 | -1.339 | -0 | -0 | -0 |
| Net profit | -5.404 | -10.816 | -12.110 | -18.699 | 1.300 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 11.081 | 29.656 | 31.385 | 11.097 | 4.167 | 2.455 |
| Equity | 9.881 | 25.960 | 20.016 | -1.300 | 0 | 0 |
| Long-term debt | 0 | 342 | 8.134 | 0 | 0 | 0 |
| Short-term debt | 1.199 | 3.353 | 3.235 | 12.397 | 4.167 | 2.455 |
| Total debt | 1.199 | 3.695 | 11.369 | 12.397 | 4.167 | 2.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LK Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GoodMonday Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 15.0% | 15.0% | 2019 | |
M. MEISNER-JENSEN ApS | Company | 5.0% | 5.0% | 2020 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2019 |
MU HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 15.0% | 15.0% | 2019 | |
SEED Capital Denmark III K/S | Company | 10.0% | 10.0% | 2020 |
MU Holding II ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Strøyberg Harsløf | Chief Executive Officer | 0 companies |
| Louise Krarup Simonsen | Unofficial title | 0 companies |
| Thomas John Hart Sehested | Chairman | 0 companies |
| Hans Morten Meisner-Jensen | Chairman | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Bjarke Klinge Staun | Board of Directors | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |