| Revenue | DKK 4M | -11% |
| EBITDA | DKK 2M | -55% |
| Net profit | DKK 911K | -66% |
| Total assets | DKK 58,4M | -4% |
| Equity | DKK 19,7M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 2.276 | 2.735 | 3.031 | 3.785 | 4.290 | 4.498 | 4.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.514 | 2.276 | 2.735 | 4.031 | 3.785 | 4.290 | 4.498 | 2.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.514 | 2.276 | 2.735 | 4.031 | 3.785 | 4.290 | 4.498 | 2.012 |
| Net financials | -100 | -737 | -878 | -684 | -776 | -933 | -1.054 | -841 |
| Profit before tax | 16.414 | 1.539 | 1.857 | 3.347 | 3.009 | 3.357 | 3.443 | 1.171 |
| Tax | 3.611 | 339 | 409 | 736 | 662 | 740 | 759 | 260 |
| Net profit | 12.803 | 1.201 | 1.448 | 2.611 | 2.347 | 2.617 | 2.684 | 911 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 42.813 | 46.479 | 47.042 | 52.651 | 58.376 | 58.455 | 60.956 | 58.365 |
| Equity | 12.853 | 13.054 | 13.502 | 15.113 | 16.460 | 18.077 | 19.761 | 19.672 |
| Long-term debt | 9.725 | 24.757 | 23.768 | 21.552 | 29.055 | 27.428 | 25.906 | 23.204 |
| Short-term debt | 16.623 | 5.577 | 6.379 | 10.970 | 7.537 | 6.991 | 8.768 | 9.034 |
| Total debt | 26.348 | 30.335 | 30.147 | 32.522 | 36.592 | 34.419 | 34.673 | 32.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2018 | — | — |
JN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & N Strandvænget A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Nielsen | Management | 0 companies |
| Jens Nielsen | Management | 0 companies |