| Revenue | DKK -293K | +737% |
| EBITDA | DKK -293K | -737% |
| Net profit | DKK -256K | +63% |
| Total assets | DKK 114,5M | +0% |
| Equity | DKK 103,4M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.055 | -3.286 | -890 | -438 | -170 | -35 | -293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.055 | -3.286 | -890 | -438 | -170 | -35 | -293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.055 | -3.286 | -890 | -438 | -170 | -35 | -293 |
| Net financials | -2.540 | -4.203 | 92.334 | -28 | -18 | -36 | -35 |
| Profit before tax | -3.595 | -7.489 | 91.444 | -466 | -188 | -71 | -328 |
| Tax | -774 | -1.124 | -543 | -0 | 39 | 618 | -72 |
| Net profit | -2.821 | -6.365 | 91.987 | -466 | -227 | -689 | -256 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 117.331 | 153.469 | 114.369 | 114.991 | 115.254 | 114.615 | 114.516 |
| Equity | 55.820 | 49.455 | 105.044 | 104.577 | 104.350 | 103.661 | 103.405 |
| Long-term debt | 61.087 | 102.896 | 9.137 | 10.326 | 10.752 | 10.819 | 10.943 |
| Short-term debt | 424 | 1.118 | 188 | 88 | 152 | 135 | 168 |
| Total debt | 61.511 | 104.014 | 9.325 | 10.414 | 10.904 | 10.954 | 11.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2024 | — | — |
HJ Management | Management | 2021 | — | — |
DR Management | Management | 2020 | — | — |
JA Management | Management | 2022 | — | — |
ØP Management | Management | 2018 | — | — |
AM Management | Management | 2022 | — | — |
BK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lineage Danish Bidco ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2020 | |
KR 332 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vishal Kapoor | Management | 0 companies |
| Harld Johan Peters | Management | 0 companies |
| Duco Robert Gijsbert Buijze | Management | 0 companies |
| Johannes Albrecht Poelman | Management | 0 companies |
| Øistein Pedersen | Management | 0 companies |
| Annegien Maria Kooij | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Fredrik Hansen Steinum | Chairman | 0 companies |
| Stefan Hans Colldahl | Board of Directors | 0 companies |
| Jason Eugene Burnett | Chairman | 0 companies |
| Michael Joseph Mc Clendon | Board of Directors | 0 companies |