| Revenue | DKK 2,4M | -37% |
| EBITDA | DKK 152K | -79% |
| Net profit | DKK 25K | -95% |
| Total assets | DKK 6,9M | +28% |
| Equity | DKK 2,1M | +1% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 375 | 642 | 1.365 | 1.425 | 2.069 | 3.811 | 2.396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.243 |
| EBITDA | 375 | 380 | 521 | 238 | 659 | 731 | 152 |
| Depreciation & amort. | -86 | -0 | -132 | -0 | -48 | -49 | -17 |
| EBIT | 288 | 380 | 389 | 238 | 612 | 682 | 135 |
| Net financials | -19 | -30 | -53 | -17 | 77 | 53 | -93 |
| Profit before tax | 269 | 350 | 336 | 221 | 689 | 735 | 42 |
| Tax | 63 | 90 | 81 | 51 | 157 | 171 | 17 |
| Net profit | 206 | 260 | 255 | 170 | 532 | 564 | 25 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.157 | 1.319 | 1.922 | 1.978 | 3.951 | 5.411 | 6.909 |
| Equity | 256 | 516 | 771 | 941 | 1.473 | 2.037 | 2.063 |
| Long-term debt | 0 | 2 | 0 | 0 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 901 | 801 | 1.151 | 1.036 | 1.478 | 2.374 | 3.846 |
| Total debt | 901 | 803 | 1.151 | 1.036 | 2.478 | 3.374 | 4.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATE ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nødskov Duus Nielsen | Chief Executive Officer | 0 companies |
| Johnny Madsen | Chairman | 0 companies |