| Revenue | DKK 8,2M | +32% |
| EBITDA | DKK 1,4M | +41% |
| Net profit | DKK 763K | +48% |
| Total assets | DKK 7,4M | +12% |
| Equity | DKK 2M | +47% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.883 | 5.681 | 5.481 | 6.211 | 8.192 |
| Staff expenses | -4.386 | -4.905 | -4.793 | -5.203 | -6.744 |
| EBITDA | 254 | 775 | 688 | 1.008 | 1.418 |
| Depreciation & amort. | -75 | -156 | -225 | -285 | -349 |
| EBIT | 179 | 620 | 463 | 723 | 1.069 |
| Net financials | -5 | -46 | -70 | -63 | -88 |
| Profit before tax | 173 | 574 | 393 | 660 | 981 |
| Tax | 38 | 127 | 87 | 146 | 218 |
| Net profit | 135 | 447 | 306 | 514 | 763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.783 | 5.613 | 5.874 | 6.577 | 7.365 |
| Equity | 124 | 571 | 877 | 1.341 | 1.969 |
| Long-term debt | 274 | 3.802 | 3.528 | 3.305 | 3.358 |
| Short-term debt | 1.385 | 1.200 | 1.404 | 1.838 | 1.922 |
| Total debt | 1.659 | 5.002 | 4.932 | 5.144 | 5.281 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Birger Karsbo | Board of Directors | 0 companies |
| Philip Christopher Lund Madsen | Chairman | 0 companies |
| Lise Baadsgaard Jepsen | Board of Directors | 0 companies |
| Anne Grieger | Board of Directors | 0 companies |
| Tommy Skovbæk Olesen | Chairman | 0 companies |
| Arne Stig Braband Tastesen | Board of Directors | 0 companies |
| Maria Mira Sunita Messerschmidt | Board of Directors | 0 companies |