| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK 424K | -11% |
| Net profit | DKK 82K | -57% |
| Total assets | DKK 2,1M | +23% |
| Equity | DKK 343K | +32% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 336 | 470 | 591 | 644 | 817 | 1.573 | 1.597 |
| Staff expenses | -138 | -398 | -332 | -394 | -449 | -571 | -1.094 | -1.173 |
| EBITDA | 121 | -62 | 137 | 198 | 195 | 246 | 479 | 424 |
| Depreciation & amort. | -5 | -64 | -98 | -136 | -133 | -147 | -183 | -258 |
| EBIT | 116 | -125 | 39 | 61 | 62 | 99 | 295 | 166 |
| Net financials | -2 | -27 | -32 | -59 | -47 | -48 | -45 | -53 |
| Profit before tax | 114 | -152 | 7 | 2 | 15 | 51 | 250 | 113 |
| Tax | 27 | -32 | 2 | 2 | 6 | 14 | 57 | 31 |
| Net profit | 87 | -120 | 5 | 1 | 9 | 37 | 193 | 82 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 441 | 606 | 1.280 | 1.223 | 1.348 | 1.741 | 2.141 |
| Equity | 137 | 17 | 22 | 22 | 31 | 68 | 261 | 343 |
| Long-term debt | 0 | 163 | 321 | 246 | 166 | 102 | 289 | 356 |
| Short-term debt | 102 | 260 | 263 | 1.012 | 1.026 | 1.178 | 1.147 | 1.375 |
| Total debt | 102 | 424 | 584 | 1.258 | 1.192 | 1.280 | 1.435 | 1.731 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|