| Revenue | DKK 3,2M | +7% |
| EBITDA | DKK 496K | -30% |
| Net profit | DKK 114K | -78% |
| Total assets | DKK 2,8M | +59% |
| Equity | DKK 644K | +21% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 854 | 486 | 428 | 888 | 1.127 | 2.985 | 3.195 |
| Staff expenses | -866 | -615 | -439 | -953 | -1.131 | -2.259 | -2.699 |
| EBITDA | -12 | -129 | -11 | -65 | -4 | 711 | 496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -266 |
| EBIT | -12 | -129 | -11 | -65 | -4 | 711 | 230 |
| Net financials | -2 | -2 | -1 | -3 | -14 | -21 | -58 |
| Profit before tax | -15 | -131 | -12 | -68 | -18 | 690 | 172 |
| Tax | -2 | -5 | -0 | -12 | -1 | 164 | 58 |
| Net profit | -13 | -127 | -12 | -57 | -17 | 526 | 114 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 137 | 88 | 99 | 104 | 532 | 1.739 | 2.762 |
| Equity | 37 | -90 | -102 | -159 | 4 | 530 | 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 178 | 202 | 263 | 527 | 1.048 | 1.911 |
| Total debt | 100 | 178 | 202 | 263 | 527 | 1.048 | 1.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SF Management | Management | 2018 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ricky Thomsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
KKHL 1 ApS | Company | 25.0% | 25.0% | 2025 |
Havelund Krøyer Holding ApS | Company | 20.0% | 20.0% | 2025 |
Duen Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 | |
Tree Trunk Enlargement Services ApS | Company | 15.0% | 15.0% | 2023 |
TechClectic ApS | Company | 15.0% | 15.0% | 2021 |
TST1909 ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 20.0% | 20.0% | 2025 | |
24-03-23 ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ricky Nørris Rask Thomsen | Chief Executive Officer | 0 companies |
| Stian Faber Larsen | Management | 0 companies |
| Sebastian Kjær | Chief Executive Officer | 0 companies |