| Revenue | DKK 2,8M | +6% |
| EBITDA | DKK 1,8M | +139% |
| Net profit | DKK 1,7M | +146% |
| Total assets | DKK 77,8M | +2% |
| Equity | DKK 27,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.691 | 2.451 | 2.785 | 2.683 | 2.831 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.163 | 7.117 | -1.249 | -4.650 | 1.831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.163 | 7.117 | -1.249 | -4.650 | 1.831 |
| Net financials | -784 | -276 | -211 | 15 | 307 |
| Profit before tax | 9.379 | 6.841 | -1.460 | -4.635 | 2.138 |
| Tax | 2.275 | 1.649 | -321 | -1.020 | 470 |
| Net profit | 7.104 | 5.191 | -1.139 | -3.615 | 1.668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77.230 | 82.578 | 81.060 | 76.575 | 77.803 |
| Equity | 25.642 | 30.833 | 29.694 | 26.079 | 27.747 |
| Long-term debt | 42.261 | 42.228 | 42.332 | 42.365 | 42.390 |
| Short-term debt | 2.176 | 1.261 | 1.587 | 2.220 | 1.897 |
| Total debt | 44.437 | 43.489 | 43.919 | 44.584 | 44.287 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AB Management | Management | 2023 |
JA Management | Management | 2020 |
KW Management | Management | 2020 |
| Former (2) | ||
ST Management | Management | 2018 – 2020 |
RV Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Andrew Brent Smith | Management | 0 companies |
| Riikka Valpuri Moreau | Management | 0 companies |
| Jonas Anders Nolin | Management | 0 companies |
| Kasper Wehner | Management | 0 companies |