| Revenue | DKK -2K | +7% |
| EBITDA | DKK -2K | -7% |
| Net profit | DKK -8K | +98% |
| Total assets | DKK 40K | +40% |
| Equity | DKK -566K | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -2 | -4 | 0 | -1 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -2 | -4 | 0 | -1 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -2 | -4 | 0 | -1 | -2 | -2 |
| Net financials | -14 | -15 | -16 | -16 | -16 | -17 | -516 | -10 |
| Profit before tax | -19 | -15 | -18 | -21 | -16 | -19 | -518 | -12 |
| Tax | -4 | -3 | -4 | -5 | -3 | -4 | -4 | -4 |
| Net profit | -15 | -12 | -14 | -16 | -12 | -15 | -514 | -8 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 507 | 511 | 516 | 519 | 523 | 28 | 40 |
| Equity | -14 | -26 | -40 | -17 | -29 | -44 | -558 | -566 |
| Long-term debt | 500 | 500 | 545 | 530 | 547 | 566 | 584 | 604 |
| Short-term debt | 19 | 33 | 7 | 3 | 1 | 2 | 2 | 2 |
| Total debt | 519 | 533 | 552 | 533 | 549 | 567 | 586 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMI HOLDING ApS | Company | 90.0% | 90.0% | 2018 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Vibeke Larsen | Chief Executive Officer | 0 companies |
| Michael Kjeld Larsen | Chairman | 0 companies |