| Revenue | — | — |
| EBITDA | DKK -39,3M | -21% |
| Net profit | DKK -39,5M | -36% |
| Total assets | DKK 88,3M | +211% |
| Equity | DKK 54,5M | +136% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -1.864 | -4.616 | -17.671 | -14.623 | -14.848 | -15.259 | -15.504 |
| EBITDA | -52 | -10.644 | -22.042 | -28.651 | -32.212 | -43.659 | -32.584 | -39.264 |
| Depreciation & amort. | -0 | -0 | -119 | -158 | -251 | -265 | -456 | -558 |
| EBIT | -52 | -10.644 | -22.161 | -28.809 | -32.463 | -43.924 | -33.040 | -39.822 |
| Net financials | -1 | -1.062 | -25 | -461 | -379 | 47 | -1.419 | -5.137 |
| Profit before tax | -53 | -11.706 | -22.186 | -29.270 | -32.842 | -43.877 | -34.459 | -44.959 |
| Tax | -0 | -2.053 | -4.726 | -5.500 | -5.500 | -5.500 | -5.500 | -5.500 |
| Net profit | -53 | -9.653 | -17.460 | -23.770 | -27.342 | -38.377 | -28.959 | -39.459 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 5.238 | 16.742 | 53.309 | 35.620 | 29.609 | 28.380 | 88.292 |
| Equity | 7 | 4.542 | 4.411 | 38.701 | 31.968 | 12.720 | 23.067 | 54.528 |
| Long-term debt | 0 | 0 | 57 | 0 | 0 | 623 | 395 | 28.038 |
| Short-term debt | 68 | 696 | 12.274 | 14.608 | 3.652 | 16.266 | 4.918 | 5.727 |
| Total debt | 68 | 696 | 12.331 | 14.608 | 3.652 | 16.889 | 5.313 | 33.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Life Science ApS | Company | 20.0% | 20.0% | 2025 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 | |
DANSK METALARBEJDERFORBUND | Company | 5.0% | 5.0% | 2025 |
Fødevareforbundet NNF | Company | 5.0% | 5.0% | 2025 |
Fagligt Fælles Forbund | Company | 5.0% | 5.0% | 2025 |
Faglig Fælles A-kasse Dagp. | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Albrechtsen | Chief Executive Officer | 0 companies |
| Ole Larsen | Management | 0 companies |
| Michael Thyrring Engsig | Board of Directors | 0 companies |
| Peter Mørch Eriksen | Chairman | 0 companies |
| Mats Thorén | Deputy Chairman | 0 companies |
| Lisa Micaela Sjökvist | Board of Directors | 0 companies |
| Kim Domela Kjøller | Board of Directors | 0 companies |
| Camilla Andrea Harder Hartvig | Board of Directors | 0 companies |
| James Roger Gunnarsson | Board of Directors | 0 companies |
| Shomit Adhip Ghose | Board of Directors | 0 companies |
| Andreas Kjær | Board of Directors | 0 companies |
| Donna Marie Haire | Board of Directors | 0 companies |
| Arne Ferstad | Chairman | 0 companies |