| Revenue | DKK 492K | -5% |
| EBITDA | DKK 492K | -5% |
| Net profit | DKK -4K | +53% |
| Total assets | DKK 14,3M | +0% |
| Equity | DKK 337K | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 95 | 137 | 288 | 510 | 247 | 516 | 492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 137 | 288 | 510 | 247 | 516 | 492 |
| Depreciation & amort. | -21 | -32 | -75 | -81 | -92 | -121 | -121 |
| EBIT | 73 | 105 | 213 | 429 | 156 | 394 | 371 |
| Net financials | -92 | -60 | -170 | -423 | -337 | -372 | -342 |
| Profit before tax | -19 | 45 | 43 | 6 | -181 | 23 | 29 |
| Tax | 12 | 17 | 26 | 8 | -19 | 32 | 33 |
| Net profit | -30 | 28 | 17 | -2 | -162 | -9 | -4 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.050 | 5.847 | 10.779 | 12.861 | 14.303 | 14.261 | 14.320 |
| Equity | 20 | 48 | 64 | 62 | -100 | 341 | 337 |
| Long-term debt | 3.087 | 2.926 | 2.766 | 6.172 | 4.807 | 4.508 | 2.246 |
| Short-term debt | 1.107 | 3.033 | 4.162 | 6.628 | 9.597 | 9.412 | 11.738 |
| Total debt | 4.030 | 5.960 | 10.715 | 12.799 | 14.404 | 13.920 | 13.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2018 | — | — |
PB Management | Management | 2018 | — | — |
MM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVOKATANPARTSSELSKABET RUNE BREDTOFT | Company | 33.3% | 33.3% | 2018 |
ADVOKATANPARTSSELSKABET NYGAARD | Company | 33.3% | 33.3% | 2018 |
Advokatholdingselskabet Der Kaiser ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bredtoft | Management | 0 companies |
| Peter Bjerre Bøystrup | Management | 0 companies |
| Morten Moltke Nygaard | Management | 0 companies |