| Revenue | DKK 2,3M | +49% |
| EBITDA | DKK 778K | +85% |
| Net profit | DKK 471K | +79% |
| Total assets | DKK 4,2M | +59% |
| Equity | DKK 1,1M | +77% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -36 | 381 | 403 | 171 | 1.128 | 1.551 | 2.309 |
| Staff expenses | -0 | -397 | -419 | -0 | -749 | -1.130 | -1.531 |
| EBITDA | -36 | -17 | -15 | 171 | 379 | 421 | 778 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -32 | -98 | -188 |
| EBIT | -36 | -17 | -15 | 171 | 348 | 323 | 590 |
| Net financials | -3 | -2 | -1 | -0 | -4 | -1 | -7 |
| Profit before tax | -38 | -18 | -16 | 171 | 344 | 322 | 583 |
| Tax | -0 | -0 | -0 | 23 | 36 | 59 | 112 |
| Net profit | -38 | -18 | -16 | 148 | 308 | 263 | 471 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 117 | 58 | 154 | 180 | 1.004 | 2.610 | 4.159 |
| Equity | -38 | -45 | -62 | 86 | 349 | 612 | 1.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 103 | 216 | 93 | 526 | 1.716 | 2.594 |
| Total debt | 155 | 103 | 216 | 93 | 526 | 1.716 | 2.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ice Station Zebra Empire ApS | Company | 33.3% | 33.3% | 2018 |
Dragon Fire Studio ApS | Company | 33.3% | 33.3% | 2019 |
Lighthaus Copenhagen ApS | Company | 5.0% | 5.0% | 2021 |
BERGMAN IT ApS | Company | 5.0% | 5.0% | 2021 |
Lasse Marker Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Bott Kristensen | Management | 0 companies |
| Per Kenneth Randgaard | Chief Executive Officer | 0 companies |
| John Philip Randgaard | Management | 0 companies |