| Revenue | DKK -23K | +17% |
| EBITDA | DKK -23K | -17% |
| Net profit | DKK 92K | +202% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK -215K | +30% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -21 | -24 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | -24 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -21 | -24 | -20 | -23 |
| Net financials | -3 | -238 | 51 | -71 | 115 |
| Profit before tax | -11 | -260 | 27 | -91 | 92 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -260 | 27 | -91 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.437 | 1.452 | 1.440 | 1.440 | 1.526 |
| Equity | -22 | -243 | -216 | -307 | -215 |
| Long-term debt | 1.439 | 1.680 | 1.630 | 1.701 | 1.586 |
| Short-term debt | 20 | 15 | 27 | 46 | 155 |
| Total debt | 1.459 | 1.695 | 1.656 | 1.747 | 1.741 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (3) | ||
DH Management | Management | 2018 – 2021 |
MV | Management | 2018 – 2024 |
BR Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Helgason | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Benjamin Ratz | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |