| Revenue | DKK -564K | +302% |
| EBITDA | DKK -791K | -98% |
| Net profit | DKK 3M | +202% |
| Total assets | DKK 5,5M | -32% |
| Equity | DKK 2,8M | +1251% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -105 | 69 | -173 | -71 | -83 | -140 | -564 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -105 | 69 | -173 | -71 | -131 | -400 | -791 |
| Depreciation & amort. | -5 | -38 | -33 | -251 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -143 | 36 | -424 | -71 | -131 | -400 | -791 |
| Net financials | -2 | -23 | -52 | -75 | -5.865 | -2.676 | 1.317 | 3.865 |
| Profit before tax | -134 | -166 | -15 | -499 | -5.936 | -2.807 | 917 | 3.083 |
| Tax | -27 | -56 | 31 | -97 | -68 | -93 | -87 | 49 |
| Net profit | -107 | -110 | -46 | -402 | -5.868 | -2.714 | 1.005 | 3.033 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.596 | 9.513 | 10.858 | 10.928 | 12.360 | 8.909 | 8.099 | 5.524 |
| Equity | 7.893 | 7.783 | 7.737 | 7.335 | 1.467 | -1.247 | -243 | 2.791 |
| Long-term debt | 0 | 461 | 204 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 703 | 1.270 | 2.876 | 3.593 | 10.892 | 10.156 | 8.342 | 2.733 |
| Total debt | 703 | 1.730 | 3.080 | 3.593 | 10.892 | 10.156 | 8.342 | 2.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2021 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
SØBALLE HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
HASSE CHRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dyhr Skotte | Management | 0 companies |
| Hasse Engbo Christensen | Chief Executive Officer | 0 companies |
| Bjarne Søballe | Board of Directors | 0 companies |
| Helle Dyhr Skotte | Board of Directors | 0 companies |