| Revenue | DKK -257K | -184% |
| EBITDA | DKK -297K | -211% |
| Net profit | DKK -555K | -204% |
| Total assets | DKK 9,4M | -10% |
| Equity | DKK 9,2M | -6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.359 | 5.661 | 1.884 | 16.935 | 13.383 | 306 | -257 |
| Staff expenses | -5.706 | -3.121 | -2.051 | -353 | -89 | -2 | -0 |
| EBITDA | 603 | 2.510 | -300 | 16.528 | 13.231 | 268 | -297 |
| Depreciation & amort. | -770 | -616 | -616 | -655 | -562 | -374 | -339 |
| EBIT | -167 | 1.894 | -916 | 15.872 | 12.669 | -105 | -636 |
| Net financials | -686 | -212 | -686 | 29 | -6 | 788 | -77 |
| Profit before tax | -853 | 1.682 | -1.602 | 15.902 | 12.663 | 683 | -712 |
| Tax | -185 | 372 | -352 | 1.992 | 4 | 150 | -157 |
| Net profit | -668 | 1.310 | -1.250 | 13.910 | 12.659 | 532 | -555 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 25.747 | 27.533 | 13.270 | 20.279 | 23.795 | 10.516 | 9.442 |
| Equity | 7.332 | 8.642 | 7.391 | 13.301 | 22.960 | 9.743 | 9.188 |
| Long-term debt | 4.820 | 4.550 | 4.283 | 4.013 | 0 | 0 | 0 |
| Short-term debt | 12.771 | 13.145 | 1.066 | 2.358 | 370 | 716 | 254 |
| Total debt | 17.591 | 17.695 | 5.349 | 6.371 | 370 | 716 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E&K HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
HOLM MINK A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Kristiansen Bagger | Management | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Ole Vrist Antonsen | Chairman | 0 companies |
| Kjeld Andreas Ingvardsen | Chairman | 0 companies |