| Revenue | DKK 4,9M | +82% |
| EBITDA | DKK 31K | +106% |
| Net profit | DKK -155K | +73% |
| Total assets | DKK 2,3M | +101% |
| Equity | DKK -1,5M | -11% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 260 | 960 | 2.107 | 1.551 | 2.272 | 2.667 | 4.858 |
| Staff expenses | -0 | -0 | -942 | -2.089 | -4.283 | -3.040 | -3.183 | -4.828 |
| EBITDA | 44 | 260 | 18 | 19 | -2.732 | -768 | -516 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -157 | -101 | -166 | -124 |
| EBIT | 44 | 260 | 18 | 19 | -2.889 | -869 | -682 | -94 |
| Net financials | 0 | -1 | -2 | -5 | -46 | -6 | -95 | -91 |
| Profit before tax | 44 | 259 | 15 | 14 | -2.935 | -875 | -777 | -185 |
| Tax | 11 | 57 | 4 | 3 | -532 | 104 | -211 | -30 |
| Net profit | 34 | 201 | 11 | 11 | -2.403 | -978 | -566 | -155 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 378 | 1.136 | 1.336 | 2.312 | 1.651 | 1.145 | 2.304 |
| Equity | 84 | 285 | 61 | 72 | 169 | -809 | -1.375 | -1.531 |
| Long-term debt | 8 | 59 | 4 | 0 | 53 | 0 | 0 | 0 |
| Short-term debt | 23 | 32 | 1.069 | 1.260 | 2.001 | 2.394 | 2.520 | 3.835 |
| Total debt | 30 | 91 | 1.073 | 1.260 | 2.054 | 2.394 | 2.520 | 3.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit Solutions A/S | Company | 66.7% | 66.7% | 2024 |
LOLK HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
P.S. BØJE HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lolk | Chief Executive Officer | 0 companies |
| Søren Bjerregaard Madsen | Management | 0 companies |
| Kim Bahir Andersen | Board of Directors | 0 companies |
| Peter Sigetty Bøje | Chairman | 0 companies |
| Rolf Wulff Ljungberg | Chairman | 0 companies |
| Mikkel Walde | Chairman | 0 companies |
| Michael Holmsgaard | Board of Directors | 0 companies |