| Revenue | DKK -9K | -1% |
| EBITDA | DKK -9K | +1% |
| Net profit | DKK -1,6M | -179% |
| Total assets | DKK 3,8M | -45% |
| Equity | DKK 3,6M | -43% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -11 | -10 | -13 | -2 | -24 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | -10 | -13 | -2 | -24 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -11 | -10 | -13 | -2 | -24 | -9 | -9 |
| Net financials | 778 | 753 | -3.422 | 565 | 3.148 | 371 | 1.970 | -1.545 |
| Profit before tax | 768 | 742 | -3.432 | 552 | 3.146 | 347 | 1.960 | -1.554 |
| Tax | 4 | -2 | -2 | -3 | 3 | 1 | -1 | -0 |
| Net profit | 764 | 745 | -3.430 | 555 | 3.142 | 346 | 1.961 | -1.554 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.468 | 5.153 | 1.735 | 1.946 | 5.290 | 4.513 | 6.970 | 3.819 |
| Equity | 4.450 | 5.125 | 1.695 | 1.892 | 5.035 | 4.381 | 6.341 | 3.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 132 | 494 | 0 |
| Short-term debt | 17 | 28 | 40 | 54 | 256 | 0 | 135 | 231 |
| Total debt | 17 | 28 | 40 | 54 | 256 | 132 | 629 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2018 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colm Peter Joseph Morgan Holding ApS | Company | 33.3% | 33.3% | 2026 |
Kristian Weber Thomsen Holding ApS | Company | 33.3% | 33.3% | 2026 |
KELLY ANDREW NELSON HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Juul Andersen | Management | 0 companies |
| Kristian Weber Thomsen | Chief Executive Officer | 0 companies |
| Claus Høeg Olsen | Board of Directors | 0 companies |
| Colm Morgan | Board of Directors | 0 companies |
| Erik Bjerg Urskov | Board of Directors | 0 companies |
| Kirsten Brosbøl | Board of Directors | 0 companies |
| Iben Mai Winsløw | Chairman | 0 companies |
| Claes Brylle Hallqvist | Chairman | 0 companies |
| Morten Løkkegaard | Board of Directors | 0 companies |
| Kelly Andrew Nelson | Board of Directors | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |
| Tao Patrick Bindslev | Board of Directors | 0 companies |