| Revenue | DKK -19,3M | +548% |
| EBITDA | DKK -19,3M | -548% |
| Net profit | DKK 141,8M | +1122% |
| Total assets | DKK 332M | +83% |
| Equity | DKK 316,2M | +75% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -1.076 | -5.009 | -2.986 | -19.335 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.076 | -5.009 | -2.986 | -19.335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.076 | -5.009 | -2.986 | -19.335 |
| Net financials | -122 | -4.380 | 14.585 | 161.110 |
| Profit before tax | -1.199 | -9.388 | 11.599 | 141.775 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.199 | -9.388 | 11.599 | 141.775 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 179.246 | 169.917 | 181.061 | 332.006 |
| Equity | 178.551 | 169.163 | 180.762 | 316.246 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 754 | 299 | 15.760 |
| Total debt | 695 | 754 | 299 | 15.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Unofficial title | Unofficial title | 2022 | — | — |
SA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRNSTRAND HOLDING A/S | Company | 10.0% | 10.0% | 2018 |
Nissen Family Group Investment A/S | Company | 10.0% | 10.0% | 2018 |
Damse Holding ApS | Company | 5.0% | 5.0% | 2018 |
JHA HOLDING II ApS | Company | 10.0% | 10.0% | 2018 |
THZA HOLDING II ApS | Company | 10.0% | 10.0% | 2018 |
MHZA HOLDING A/S | Company | 10.0% | 10.0% | 2018 |
Formuepleje Real Estate Consulting 2 A/S | Company | 100.0% | 100.0% | 2018 |
PARTUS ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Hagenau | Unofficial title | 0 companies |
| Søren Astrup | Management | 0 companies |
| Jesper Hentze Andersen | Board of Directors | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |
| Børge Obel | Board of Directors | 0 companies |