| Revenue | DKK -43K | -44% |
| EBITDA | DKK -43K | +44% |
| Net profit | DKK -90K | +28% |
| Total assets | DKK 385K | +9% |
| Equity | DKK -641K | -16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -32 | -72 | -77 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | -98 | -12 | -32 | -72 | -77 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -98 | -12 | -32 | -72 | -77 | -43 |
| Net financials | -12 | -28 | -29 | -27 | -28 | -48 | -47 |
| Profit before tax | -120 | -126 | -41 | -59 | -101 | -125 | -90 |
| Tax | 6 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -127 | -143 | -41 | -59 | -101 | -125 | -90 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 354 | 354 | 354 | 354 | 354 | 354 | 385 |
| Equity | -112 | -255 | -296 | -325 | -426 | -551 | -641 |
| Long-term debt | 0 | 110 | 159 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 499 | 491 | 679 | 780 | 905 | 1.026 |
| Total debt | 466 | 609 | 650 | 679 | 780 | 905 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALTHO Holding ApS | Company | 33.3% | 33.3% | 2018 |
SaKe Holding ApS | Company | 33.3% | 33.3% | 2018 |
JGU HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Thomsen | Chief Executive Officer | 0 companies |
| Kenn Thomsen | Chairman | 0 companies |