| Revenue | DKK -213K | -131% |
| EBITDA | DKK -627K | -297% |
| Net profit | DKK -738K | -539% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK -172K | -130% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 244 | -286 | -214 | -128 | 684 | -213 |
| Staff expenses | -0 | -10 | -51 | -12 | -146 | -365 | -414 |
| EBITDA | 0 | 38 | -337 | -226 | -274 | 319 | -627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -38 | -99 | -108 |
| EBIT | 0 | 38 | -337 | -226 | -313 | 219 | -734 |
| Net financials | 0 | -4 | -19 | -10 | -26 | -51 | -3 |
| Profit before tax | 0 | 34 | -356 | -236 | -338 | 168 | -738 |
| Tax | -0 | -0 | -0 | -0 | -101 | -0 | -0 |
| Net profit | 0 | 34 | -356 | -236 | -237 | 168 | -738 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 337 | 25 | 369 | 746 | 1.455 | 1.521 |
| Equity | 0 | 37 | -330 | -525 | -56 | 565 | -172 |
| Long-term debt | 0 | 300 | 270 | 382 | 464 | 363 | 112 |
| Short-term debt | 0 | 0 | 85 | 513 | 338 | 527 | 1.580 |
| Total debt | 0 | 300 | 355 | 895 | 802 | 890 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2018 | — | — |
HJ Founder | Founder | 2018 | — | — |
JP Founder | Founder | 2018 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohring ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2021 | |
Convai ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Jun Bohr | Management | 0 companies |
| Henrik Jensen | Founder | 0 companies |
| Johan Peter Bøtker | Founder | 0 companies |
| Ashwini Pradhan | Chief Executive Officer | 0 companies |
| Alexander Ola | Board of Directors | 0 companies |
| Jorrit Jeroen Water | Board of Directors | 0 companies |