| Revenue | DKK 1,9M | +10% |
| EBITDA | DKK 71K | -79% |
| Net profit | DKK -37K | -122% |
| Total assets | DKK 1,9M | +21% |
| Equity | DKK -800K | -5% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.014 | 2.084 | 42 | 459 | 583 | 1.215 | 1.770 | 1.942 |
| Staff expenses | -1.007 | -2.069 | -647 | -786 | -764 | -948 | -1.436 | -1.871 |
| EBITDA | 7 | 14 | -605 | -326 | -181 | 267 | 333 | 71 |
| Depreciation & amort. | -0 | -0 | -7 | -76 | -97 | -97 | -68 | -79 |
| EBIT | 7 | 14 | -613 | -402 | -278 | 170 | 266 | -8 |
| Net financials | -1 | 1 | -5 | -18 | -30 | -35 | -51 | -36 |
| Profit before tax | 7 | 16 | -617 | -420 | -308 | 135 | 214 | -44 |
| Tax | 2 | 4 | -136 | -92 | -67 | 31 | 50 | -7 |
| Net profit | 5 | 12 | -482 | -328 | -241 | 105 | 165 | -37 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 300 | 950 | 1.119 | 1.159 | 1.074 | 1.594 | 1.937 |
| Equity | 6 | 18 | -464 | -792 | -1.033 | -928 | -763 | -800 |
| Long-term debt | 0 | 0 | 20 | 20 | 13 | 13 | 14 | 14 |
| Short-term debt | 291 | 282 | 1.394 | 1.890 | 2.179 | 1.989 | 2.344 | 2.723 |
| Total debt | 291 | 282 | 1.414 | 1.910 | 2.192 | 2.002 | 2.358 | 2.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
KE Founder | Founder | 2018 | — | — |
JO Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renas Group ApS | Company | 100.0% | 100.0% | 2020 |
KEK ApS | Company | 100.0% | 100.0% | 2018 |
VST HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knud Hermansen | Management | 0 companies |
| Knud Erik Banke Kristensen | Founder | 0 companies |
| Jacob Ove Rasmussen | Management | 0 companies |