| Revenue | DKK 13,7M | +13% |
| EBITDA | DKK 7,9M | +20% |
| Net profit | DKK 1,2M | +129% |
| Total assets | DKK 57,6M | +15% |
| Equity | DKK 10,3M | +13% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.921 | 11.727 | 11.164 | 13.347 | 14.477 | 9.893 | 12.145 | 13.682 |
| Staff expenses | -4.041 | -4.589 | -4.860 | -5.751 | -7.054 | -5.718 | -5.518 | -5.734 |
| EBITDA | 5.825 | 7.138 | 6.304 | 7.596 | 7.423 | 4.175 | 6.627 | 7.948 |
| Depreciation & amort. | -3.729 | -4.725 | -4.491 | -4.927 | -4.840 | -3.720 | -4.184 | -4.892 |
| EBIT | 2.095 | 2.413 | 1.813 | 2.670 | 2.584 | 455 | 2.442 | 3.055 |
| Net financials | -534 | -583 | -446 | -450 | -715 | -1.506 | -1.820 | -1.567 |
| Profit before tax | 1.561 | 1.830 | 1.367 | 2.219 | 1.869 | -1.051 | 623 | 1.488 |
| Tax | 351 | 409 | 304 | 490 | 420 | -230 | 117 | 328 |
| Net profit | 1.210 | 1.421 | 1.063 | 1.729 | 1.449 | -820 | 506 | 1.159 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31.686 | 31.121 | 35.768 | 32.372 | 40.696 | 47.783 | 50.090 | 57.618 |
| Equity | 6.809 | 8.122 | 9.074 | 10.054 | 9.503 | 8.682 | 9.188 | 10.348 |
| Long-term debt | 15.622 | 14.909 | 17.629 | 12.321 | 15.603 | 21.973 | 21.415 | 25.492 |
| Short-term debt | 8.056 | 6.846 | 7.425 | 8.424 | 14.055 | 15.823 | 18.065 | 20.029 |
| Total debt | 23.677 | 21.755 | 25.054 | 20.745 | 29.658 | 37.796 | 39.481 | 45.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K-Nielsen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Nielsen | Chief Executive Officer | 0 companies |
| Peter Damsgaard Møller | Board of Directors | 0 companies |
| Joachim Tandrup Nielsen | Board of Directors | 0 companies |
| Carsten Greiffenberg | Board of Directors | 0 companies |
| Bitten Boelt Nielsen | Chairman | 0 companies |