| Revenue | DKK 1,2M | -60% |
| EBITDA | DKK 546K | -77% |
| Net profit | DKK 379K | -79% |
| Total assets | DKK 9,4M | -14% |
| Equity | DKK 5,2M | -18% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.494 | 1.415 | 1.037 | 2.989 | 2.519 | 3.026 | 1.210 |
| Staff expenses | -286 | -616 | -622 | -623 | -645 | -661 | -664 |
| EBITDA | 1.208 | 800 | 415 | 2.365 | 1.874 | 2.366 | 546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -42 | -45 |
| EBIT | 1.208 | 800 | 415 | 2.365 | 1.849 | 2.323 | 501 |
| Net financials | 1 | -6 | -13 | -101 | -76 | -24 | -15 |
| Profit before tax | 1.209 | 793 | 402 | 2.265 | 1.773 | 2.299 | 486 |
| Tax | 266 | 175 | 88 | 498 | 390 | 506 | 107 |
| Net profit | 943 | 619 | 313 | 1.766 | 1.383 | 1.794 | 379 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.610 | 3.191 | 4.151 | 11.026 | 21.356 | 10.936 | 9.440 |
| Equity | 1.443 | 2.062 | 2.375 | 4.142 | 5.525 | 6.318 | 5.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.049 | 856 | 1.572 | 6.075 | 14.877 | 4.158 | 3.871 |
| Total debt | 2.049 | 856 | 1.572 | 6.075 | 14.877 | 4.158 | 3.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZLA Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Zippor Leth Andersen | Management | 0 companies |
| Svend Erik Kjærsgaard Mortensen | Board of Directors | 0 companies |
| Lise Zippor Leth Andersen | Board of Directors | 0 companies |
| Aage Leth Andersen | Chairman | 0 companies |