| Revenue | DKK -37K | -2% |
| EBITDA | DKK -503K | +7% |
| Net profit | DKK -290K | +77% |
| Total assets | DKK 5,8M | -4% |
| Equity | DKK 548K | +2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -107 | 373 | -39 | -46 | -29 | -38 | -37 |
| Staff expenses | -567 | -710 | -660 | -526 | -477 | -474 | -504 | -466 |
| EBITDA | -625 | -817 | -287 | -565 | -523 | -503 | -542 | -503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -625 | -817 | -287 | -565 | -523 | -503 | -542 | -503 |
| Net financials | -4 | -0 | -41 | 207 | 190 | -339 | -799 | -702 |
| Profit before tax | -629 | -817 | -328 | -358 | -333 | -843 | -1.341 | -1.205 |
| Tax | -138 | -180 | -159 | -38 | -70 | -185 | -67 | -916 |
| Net profit | -491 | -637 | -169 | -321 | -263 | -657 | -1.274 | -290 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.614 | 2.999 | 4.087 | 7.288 | 7.403 | 6.926 | 6.039 | 5.822 |
| Equity | 3.509 | 2.871 | 2.702 | 2.382 | 2.119 | 1.461 | 537 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 127 | 1.385 | 4.906 | 5.285 | 5.465 | 5.502 | 5.274 |
| Total debt | 105 | 127 | 1.385 | 4.906 | 5.285 | 5.465 | 5.502 | 5.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2018 | — | — |
AI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAK ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Akhøj Nielsen | Management | 0 companies |
| Aase Iben Kronholm | Management | 0 companies |