| Revenue | DKK -16K | +55% |
| EBITDA | DKK -16K | -55% |
| Net profit | DKK 820K | -42% |
| Total assets | DKK 13,5M | -15% |
| Equity | DKK 12,2M | -18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -8 | -6 | -6 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -8 | -6 | -6 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -8 | -6 | -6 | -10 | -16 |
| Net financials | 4.370 | 1.032 | 1.111 | 2.540 | 2.622 | 1.439 | 837 |
| Profit before tax | 4.355 | 1.025 | 1.103 | 2.533 | 2.616 | 1.428 | 821 |
| Tax | -1 | -2 | -2 | 19 | 26 | 22 | 1 |
| Net profit | 4.356 | 1.026 | 1.105 | 2.514 | 2.590 | 1.406 | 820 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.247 | 12.140 | 16.321 | 15.779 | 13.500 | 15.890 | 13.482 |
| Equity | 9.232 | 10.259 | 11.364 | 13.878 | 13.468 | 14.874 | 12.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 1.881 | 4.957 | 1.901 | 32 | 1.016 | 1.287 |
| Total debt | 15 | 1.881 | 4.957 | 1.901 | 32 | 1.016 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Founder | Founder | 2018 | — | — |
WI Founder | Founder | 2018 | — | — |
TR Management | Management | 2023 | — | — |
IV Founder | Founder | 2018 | — | — |
MD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMI GRUPPEN A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Georg Bjarnø | Founder | 0 companies |
| Willy Iwan Rossing Bjarnø | Founder | 0 companies |
| Tina Reinholdt Milvertz | Management | 0 companies |
| Inger Vittrup | Founder | 0 companies |
| Morten Dalgaard | Management | 0 companies |