| Revenue | DKK -11K | +81% |
| EBITDA | DKK -11K | -81% |
| Net profit | DKK 967K | +1113% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK -25K | +40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -17 | -13 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -13 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | -13 | -6 | -11 |
| Net financials | 395 | 493 | 971 | -93 | 964 |
| Profit before tax | 390 | 476 | 957 | -99 | 953 |
| Tax | -2 | -3 | -14 | -4 | -14 |
| Net profit | 392 | 479 | 971 | -95 | 967 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 619 | 1.332 | 876 | 1.110 | 1.190 |
| Equity | 443 | 532 | 53 | -42 | -25 |
| Long-term debt | 145 | 321 | 525 | 316 | 125 |
| Short-term debt | 32 | 479 | 298 | 837 | 1.091 |
| Total debt | 177 | 800 | 823 | 1.153 | 1.216 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Management | Management | 2019 |
ER Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Veldt Brøndum Andersen | Management | 0 companies |
| Ebbe Rathcke Vestergård | Management | 0 companies |
| Morten á Dunga Bisbo | Chairman | 0 companies |