| Revenue | DKK -112K | -25% |
| EBITDA | DKK -112K | +25% |
| Net profit | DKK -380K | +17% |
| Total assets | DKK 4,3M | -3% |
| Equity | DKK 1,8M | +254% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -51 | -185 | -179 | -148 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -51 | -185 | -179 | -148 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -51 | -185 | -179 | -148 | -112 |
| Net financials | 0 | 1 | -79 | -179 | -289 | -435 | -376 |
| Profit before tax | -8 | -4 | -130 | -365 | -468 | -584 | -488 |
| Tax | -0 | -1 | -28 | -80 | -103 | -128 | -107 |
| Net profit | -8 | -2 | -102 | -284 | -365 | -456 | -380 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 45 | 43 | 4.243 | 4.305 | 4.351 | 4.411 | 4.262 |
| Equity | 42 | 40 | -62 | -347 | -712 | -1.167 | 1.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 4.305 | 4.652 | 5.062 | 5.578 | 2.463 |
| Total debt | 3 | 4 | 4.305 | 4.652 | 5.062 | 5.578 | 2.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2026 | — | — |
JS Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Værsø Invest ApS | Company | 50.0% | 50.0% | 2026 |
SONHØJ HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Thomas Borregaard | Management | 0 companies |
| Jan Sondrup | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |