| Revenue | DKK 5M | +168% |
| EBITDA | DKK 3,5M | +432% |
| Net profit | DKK 2,7M | +450% |
| Total assets | DKK 6,6M | +41% |
| Equity | DKK 5,5M | +96% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 360 | 588 | 1.124 | 1.562 | 1.979 | 1.851 | 4.959 |
| Staff expenses | -21 | -414 | -527 | -352 | -625 | -688 | -1.194 | -1.468 |
| EBITDA | 117 | -53 | 25 | 772 | 937 | 1.290 | 657 | 3.491 |
| Depreciation & amort. | -20 | -20 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -73 | 20 | 772 | 937 | 1.290 | 657 | 3.491 |
| Net financials | -3 | -4 | -2 | -6 | -18 | -30 | 0 | -14 |
| Profit before tax | 94 | -78 | 18 | 766 | 919 | 1.260 | 657 | 3.476 |
| Tax | 25 | -4 | 5 | 169 | 210 | 291 | 165 | 772 |
| Net profit | 69 | -74 | 13 | 596 | 709 | 969 | 492 | 2.704 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 1.237 | 1.027 | 1.655 | 2.183 | 3.267 | 4.691 | 6.623 |
| Equity | 119 | 45 | 58 | 655 | 1.363 | 2.333 | 2.825 | 5.529 |
| Long-term debt | 80 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 1.172 | 969 | 1.000 | 820 | 934 | 1.861 | 1.094 |
| Total debt | 903 | 1.192 | 969 | 1.000 | 820 | 934 | 1.861 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2018 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING 2008 ApS | Company | 90.0% | 90.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Krath Klemensen | Management | 0 companies |
| Martin Bregnballe | Management | 0 companies |