| Revenue | DKK 12,1M | +46% |
| EBITDA | DKK 11,8M | +179% |
| Net profit | DKK 1,1M | +106% |
| Total assets | DKK 340,3M | +1% |
| Equity | DKK 93M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.455 | 11.139 | 11.078 | 8.265 | 12.101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42.551 | 8.767 | -11.043 | -14.871 | 11.792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42.551 | 8.767 | -11.043 | -14.871 | 11.792 |
| Net financials | -4.194 | -3.341 | -3.628 | -8.775 | -10.394 |
| Profit before tax | 38.356 | 5.425 | -14.671 | -23.646 | 1.397 |
| Tax | 8.438 | 1.194 | -3.228 | -5.202 | 307 |
| Net profit | 29.918 | 4.232 | -11.443 | -18.444 | 1.090 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 378.660 | 378.690 | 359.335 | 337.026 | 340.330 |
| Equity | 117.544 | 121.776 | 110.333 | 91.888 | 92.978 |
| Long-term debt | 242.794 | 224.001 | 218.640 | 213.055 | 206.853 |
| Short-term debt | 5.385 | 20.176 | 22.178 | 28.664 | 36.841 |
| Total debt | 248.179 | 244.177 | 240.818 | 241.719 | 243.694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
SL Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Stefan Leif Albinsson | Chief Executive Officer | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |