| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | -3400% |
| Net profit | DKK -24K | +95% |
| Total assets | DKK 9M | -2% |
| Equity | DKK -826K | -3% |
| Employees | 155 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | -1 | -1 | 0 | 1 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -1 | -1 | 0 | 1 | -33 |
| Net financials | -141 | -176 | -117 | -321 | -365 | -677 | 2 |
| Profit before tax | -19 | -177 | -118 | -322 | -365 | -676 | -31 |
| Tax | 61 | -0 | -0 | -0 | -255 | -149 | -7 |
| Net profit | -80 | -177 | -118 | -322 | -110 | -527 | -24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.784 | 4.607 | 8.602 | 8.581 | 9.100 | 9.168 | 9.003 |
| Equity | 420 | 243 | 125 | -197 | -275 | -802 | -826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.364 | 4.364 | 8.477 | 8.778 | 9.375 | 9.970 | 9.829 |
| Total debt | 4.364 | 4.364 | 8.477 | 8.778 | 9.375 | 9.970 | 9.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILROY INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stig Kaltoft | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Henrik Møller Nielsen | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Claus Hincheli Hejlesen | Chairman | 0 companies |
| Niels Amstrup | Board of Directors | 0 companies |