| Revenue | DKK 3,1M | +5% |
| EBITDA | DKK 3,1M | +5% |
| Net profit | DKK 1,6M | +46% |
| Total assets | DKK 28,6M | +2% |
| Equity | DKK 9,3M | +21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1.669 | 2.386 | 2.508 | 2.586 | 2.811 | 2.971 | 3.125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1.669 | 2.386 | 2.508 | 2.586 | 2.811 | 2.971 | 3.125 |
| Depreciation & amort. | -0 | -372 | -511 | -515 | -514 | -512 | -523 | -535 |
| EBIT | -11 | 1.297 | 1.875 | 1.993 | 2.072 | 2.298 | 2.448 | 2.591 |
| Net financials | -5 | -643 | -1.178 | -680 | -637 | -772 | -1.048 | -549 |
| Profit before tax | -16 | 654 | 697 | 1.313 | 1.435 | 1.526 | 1.400 | 2.042 |
| Tax | -4 | 135 | 154 | 289 | 315 | 336 | 308 | 450 |
| Net profit | -12 | 519 | 543 | 1.025 | 1.120 | 1.190 | 1.092 | 1.592 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.112 | 29.900 | 29.007 | 28.515 | 27.843 | 27.715 | 27.917 | 28.552 |
| Equity | 5.034 | 5.553 | 5.496 | 5.921 | 7.040 | 7.830 | 7.722 | 9.314 |
| Long-term debt | 14.355 | 22.879 | 21.888 | 20.433 | 18.517 | 17.661 | 16.820 | 16.346 |
| Short-term debt | 3.682 | 1.292 | 1.293 | 1.723 | 1.741 | 1.545 | 2.585 | 1.994 |
| Total debt | 18.037 | 24.171 | 23.181 | 22.156 | 20.258 | 19.207 | 19.405 | 18.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHANSEN & KUBEL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Johansen | Management | 0 companies |
| Jan-Erik Gaba | Board of Directors | 0 companies |
| Preben Majdahl Nielsen | Chairman | 0 companies |
| Heidi Kubel | Board of Directors | 0 companies |