| Revenue | DKK -83K | -157% |
| EBITDA | DKK -83K | -157% |
| Net profit | DKK -85K | -175% |
| Total assets | DKK 211K | -62% |
| Equity | DKK 50K | -79% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 34 | 400 | 30 | 5 | 59 | 145 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 400 | 30 | 5 | 59 | 145 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 400 | 30 | 5 | 59 | 145 | -83 |
| Net financials | -1 | -9 | -5 | -6 | -1 | 1 | -2 |
| Profit before tax | 33 | 391 | 25 | -1 | 59 | 146 | -85 |
| Tax | 7 | 87 | 5 | 0 | 13 | 32 | -0 |
| Net profit | 26 | 304 | 19 | -1 | 46 | 113 | -85 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 198 | 1.269 | 372 | 398 | 269 | 553 | 211 |
| Equity | 91 | 395 | 194 | 194 | 119 | 233 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 | 25 | 0 |
| Short-term debt | 107 | 874 | 178 | 204 | 139 | 295 | 162 |
| Total debt | 107 | 874 | 178 | 204 | 150 | 320 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2018 | — | — |
MH Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIL Holding ApS | Company | 50.0% | 50.0% | 2023 |
MaLaKo Holding ApS | Company | 33.3% | 50.0% | 2023 |
MIK HASS RASMUSSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Martin Fritjof Larsson | Management | 0 companies |
| Mik Hass Rasmussen | Founder | 0 companies |
| Jesper Schoubye Larsson | Board of Directors | 0 companies |