| Revenue | DKK -29M | +2% |
| EBITDA | DKK -29M | -2% |
| Net profit | DKK -75,2M | +45% |
| Total assets | DKK 240,5M | +2% |
| Equity | DKK -198M | -61% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -318 | -9.079 | -42.564 | -28.440 | -29.043 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56.118 | -9.079 | -42.564 | -28.440 | -29.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56.118 | -9.079 | -42.564 | -28.440 | -29.043 |
| Net financials | 4.989 | 311.913 | -49.499 | -117.613 | -59.782 |
| Profit before tax | -51.130 | 302.834 | -92.062 | -146.054 | -88.826 |
| Tax | -4.470 | -2.459 | -12.553 | -8.802 | -13.670 |
| Net profit | -46.659 | 305.292 | -79.509 | -137.252 | -75.156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 517.708 | 382.086 | 280.531 | 236.150 | 240.523 |
| Equity | -36.844 | 93.875 | 14.367 | -122.885 | -198.041 |
| Long-term debt | 0 | 179.104 | 251.304 | 320.426 | 383.504 |
| Short-term debt | 554.552 | 109.107 | 14.860 | 38.610 | 55.060 |
| Total debt | 554.552 | 288.211 | 266.165 | 359.036 | 438.564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |