| Revenue | DKK 2,4M | +95% |
| EBITDA | DKK 533K | -13% |
| Net profit | DKK 226K | -53% |
| Total assets | DKK 3M | +36% |
| Equity | DKK 1,4M | +19% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | 96 | -100 | 859 | 1.973 | 2.234 | 1.251 | 2.437 |
| Staff expenses | -0 | -0 | -0 | -804 | -1.654 | -1.587 | -640 | -1.904 |
| EBITDA | -89 | 96 | -100 | 55 | 319 | 648 | 611 | 533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -154 |
| EBIT | -89 | 96 | -100 | 55 | 319 | 648 | 547 | 379 |
| Net financials | 0 | -2 | -2 | -5 | -13 | -11 | -1 | -4 |
| Profit before tax | -89 | 94 | -102 | 51 | 306 | 637 | 546 | 375 |
| Tax | -20 | 21 | -0 | -0 | 58 | 178 | 61 | 149 |
| Net profit | -70 | 73 | -102 | 51 | 248 | 459 | 485 | 226 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 111 | 447 | 1.019 | 2.372 | 2.756 | 2.189 | 2.972 |
| Equity | -20 | 53 | -49 | 2 | 250 | 709 | 1.195 | 1.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 58 | 496 | 1.017 | 2.064 | 1.811 | 663 | 1.095 |
| Total debt | 80 | 58 | 496 | 1.017 | 2.064 | 1.811 | 663 | 1.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2018 | — | — |
PF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naldal Holding ApS | Company | 33.3% | 33.3% | 2019 |
Delvid Holding ApS | Company | 33.3% | 33.3% | 2023 |
PTHolding2024 ApS | Company | 10.0% | 10.0% | 2024 |
Skjoldrup Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Søegaard Espersen | Founder | 0 companies |
| Paw Fallgaard Mortensen | Management | 0 companies |