| Revenue | DKK 4,7M | -52% |
| EBITDA | DKK -2,5M | -219% |
| Net profit | DKK -3,2M | +4% |
| Total assets | DKK 6,5M | +18% |
| Equity | DKK -13,7M | -30% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -903 | -2.149 | 417 | 2.381 | 4.667 | 9.817 | 4.700 |
| Staff expenses | -7 | -1.902 | -4.610 | -8.321 | -9.698 | -10.587 | -7.157 |
| EBITDA | -909 | -4.051 | -4.193 | -5.940 | -5.031 | -770 | -2.457 |
| Depreciation & amort. | -98 | -237 | -491 | -1.509 | -1.828 | -1.607 | -658 |
| EBIT | -1.007 | -4.288 | -4.683 | -7.449 | -6.859 | -2.377 | -3.116 |
| Net financials | 0 | 1.275 | -105 | -326 | -566 | -1.004 | -848 |
| Profit before tax | -1.007 | -3.013 | -4.788 | -7.775 | -7.425 | -3.381 | -3.963 |
| Tax | -0 | -33 | -107 | -170 | 277 | -66 | -784 |
| Net profit | -1.007 | -2.980 | -4.681 | -7.604 | -7.702 | -3.315 | -3.179 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.146 | 3.412 | 8.472 | 10.387 | 8.464 | 5.561 | 6.549 |
| Equity | 943 | 413 | -374 | -3.679 | -10.566 | -10.535 | -13.714 |
| Long-term debt | 700 | 1.595 | 4.029 | 5.803 | 8.568 | 8.698 | 6.631 |
| Short-term debt | 503 | 1.404 | 4.817 | 8.262 | 10.462 | 7.397 | 13.632 |
| Total debt | 1.203 | 2.999 | 8.846 | 14.066 | 19.030 | 16.095 | 20.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
JW Management | Management | 2018 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYENS BILPLEJE.COM A/S | Company | 50.0% | 50.0% | 2023 |
LAEE Holding ApS | Company | 10.0% | 10.0% | 2023 |
Autosource Group A/S | Company | 10.0% | 10.0% | 2023 |
CACAO ApS | Company | 5.0% | 5.0% | 2023 |
MaNoLe Invest APS | Company | 5.0% | 5.0% | 2023 |
LML INVEST A/S | Company | 0.0% | 5.0% | 2021 |
DRV 13 ApS | Company | 25.0% | 25.0% | 2019 |
MINDONE 09 ApS | Company | 0.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 | |
OYGO ApS | Company | 0.0% | 5.0% | 2021 |
JE-RA HOLDING ApS | Company | 0.0% | 5.0% | 2021 |
RSN 2011 HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Meldgaard | Management | 0 companies |
| Joachim Wilkins | Management | 0 companies |
| Lars Eegholm | Chief Executive Officer | 0 companies |
| Peter Duedahl Sørensen | Chairman | 0 companies |
| Kent Bernsdorf | Board of Directors | 0 companies |
| Dennis Odgaard | Chairman | 0 companies |
| Kim Mølgaard | Board of Directors | 0 companies |
| Morten Kollerup Nielsen | Board of Directors | 0 companies |