| Revenue | — | — |
| EBITDA | DKK 4K | -98% |
| Net profit | DKK -4K | -102% |
| Total assets | DKK 407K | -2% |
| Equity | DKK -612K | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | 157 | 420 | 460 | -6 | -1.458 | 245 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 350 | 157 | 420 | 460 | -6 | -1.458 | 245 | 4 |
| Net financials | 358 | 133 | 19 | 460 | 166 | -1.459 | 238 | -6 |
| Profit before tax | 350 | 116 | 412 | 451 | 160 | -1.470 | 230 | -7 |
| Tax | -2 | -12 | 84 | -4 | -3 | -0 | -6 | -3 |
| Net profit | 352 | 129 | 327 | 455 | 163 | -1.469 | 236 | -4 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 1.043 | 908 | 1.429 | 1.230 | 165 | 417 | 407 |
| Equity | 352 | 481 | 608 | 1.063 | 926 | -843 | -608 | -612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 562 | 300 | 366 | 305 | 336 | 365 | 367 |
| Total debt | 508 | 562 | 300 | 366 | 305 | 336 | 365 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2018 | — | — |
MD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DULONG INVESTMENT ApS | Company | 50.0% | 50.0% | 2018 |
Familien Weiss Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ausig Weiss | Management | 0 companies |
| Marc Dulong | Management | 0 companies |