| Revenue | DKK 26,4M | +38% |
| EBITDA | DKK 5,7M | +258% |
| Net profit | DKK 4,3M | +229% |
| Total assets | DKK 20,1M | +90% |
| Equity | DKK 6,9M | +150% |
| Employees | 35 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.645 | 1.662 | 1.520 | 8.293 | 13.392 | 19.103 | 26.353 |
| Staff expenses | -2.162 | -1.853 | -3.013 | -7.774 | -13.111 | -17.522 | -20.696 |
| EBITDA | -517 | -190 | -1.493 | 519 | 280 | 1.581 | 5.657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -517 | -190 | -1.493 | 519 | 280 | 1.581 | 5.657 |
| Net financials | -2 | -3 | -120 | -156 | -232 | -266 | -241 |
| Profit before tax | -520 | -193 | -1.613 | 363 | 49 | 1.316 | 5.416 |
| Tax | -113 | -37 | 150 | -0 | -0 | -0 | 1.091 |
| Net profit | -406 | -156 | -1.764 | 363 | 49 | 1.316 | 4.324 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 5.213 | 2.735 | 7.045 | 9.292 | 10.570 | 20.075 |
| Equity | -356 | 988 | -776 | -413 | 1.436 | 2.751 | 6.876 |
| Long-term debt | 0 | 0 | 2.054 | 2.175 | 1.440 | 793 | 0 |
| Short-term debt | 1.727 | 4.226 | 1.458 | 5.282 | 6.416 | 7.026 | 13.199 |
| Total debt | 1.727 | 4.226 | 3.512 | 7.458 | 7.856 | 7.818 | 13.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VV Management | Management | 2018 | — | — |
SS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silver Treasure Holding ApS | Company | 50.0% | 50.0% | 2018 |
CCCP Holding ApS | Company | 25.0% | 25.0% | 2025 |
SEALAND CAPITAL VENTURE ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Vladimir Verchinine | Management | 0 companies |
| Shahar Silbershatz | Management | 0 companies |
| Peder Ries Borchert | Board of Directors | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Pia Stoklund | Board of Directors | 0 companies |
| Ulrik Jørring | Board of Directors | 0 companies |