| Revenue | DKK 8,2M | +6% |
| EBITDA | DKK 3,2M | +45% |
| Net profit | DKK 2,5M | +38% |
| Total assets | DKK 5,7M | +21% |
| Equity | DKK 3,6M | +23% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.445 | 4.844 | 3.742 | 5.927 | 8.359 | 7.849 | 7.775 | 8.240 |
| Staff expenses | -2.644 | -3.618 | -3.127 | -3.880 | -5.270 | -5.500 | -5.578 | -5.049 |
| EBITDA | -199 | 1.226 | 615 | 2.047 | 3.090 | 2.349 | 2.197 | 3.191 |
| Depreciation & amort. | -528 | -817 | -820 | -818 | -824 | -304 | -70 | -100 |
| EBIT | -728 | 409 | -204 | 1.229 | 2.266 | 2.045 | 2.126 | 3.091 |
| Net financials | -166 | -212 | -162 | -91 | 2 | 168 | 170 | 71 |
| Profit before tax | -894 | 197 | -367 | 1.138 | 2.268 | 2.212 | 2.297 | 3.162 |
| Tax | -197 | 43 | -81 | 251 | 499 | 490 | 509 | 696 |
| Net profit | -697 | 153 | -286 | 888 | 1.769 | 1.722 | 1.788 | 2.466 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.630 | 4.661 | 4.700 | 2.625 | 4.220 | 4.810 | 4.706 | 5.713 |
| Equity | -647 | -494 | -780 | 107 | 1.876 | 2.798 | 2.887 | 3.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.197 | 5.084 | 5.480 | 2.518 | 2.344 | 2.012 | 1.819 | 2.160 |
| Total debt | 6.197 | 5.084 | 5.480 | 2.518 | 2.344 | 2.012 | 1.819 | 2.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2022 | — | — |
MP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Morten Pedersen Ortwed | Management | 0 companies |