| Revenue | DKK 4,3M | +33% |
| EBITDA | DKK 2,2M | +67% |
| Net profit | DKK 1,7M | +65% |
| Total assets | DKK 3,8M | +43% |
| Equity | DKK 2,2M | +43% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.354 | 2.632 | 3.853 | 3.936 | 1.411 | 2.670 | 3.265 | 4.334 |
| Staff expenses | -740 | -1.409 | -1.455 | -1.790 | -1.618 | -1.749 | -1.940 | -2.128 |
| EBITDA | 614 | 1.223 | 2.398 | 2.146 | -206 | 921 | 1.325 | 2.206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 614 | 1.223 | 2.398 | 2.146 | -206 | 921 | 1.325 | 2.206 |
| Net financials | -2 | 32 | 71 | -20 | 170 | -7 | 13 | 4 |
| Profit before tax | 612 | 1.255 | 2.427 | 2.126 | -36 | 913 | 1.338 | 2.211 |
| Tax | 135 | 277 | 535 | 472 | -47 | 206 | 297 | 493 |
| Net profit | 477 | 979 | 1.892 | 1.654 | 10 | 708 | 1.041 | 1.717 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.635 | 2.284 | 2.906 | 2.469 | 1.261 | 2.102 | 2.649 | 3.799 |
| Equity | 977 | 1.479 | 1.392 | 1.354 | 510 | 1.218 | 1.554 | 2.217 |
| Long-term debt | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 |
| Short-term debt | 658 | 806 | 1.513 | 1.115 | 751 | 884 | 1.095 | 1.582 |
| Total debt | 658 | 806 | 1.513 | 1.115 | 751 | 884 | 1.095 | 1.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN HØJGAARD HOLDING I ApS | Company | 33.3% | 33.3% | 2020 |
ALEX MANDRUP PAULSEN HOLDING I ApS | Company | 33.3% | 33.3% | 2020 |
Michael Haahr Holding ApS | Company | 20.0% | 20.0% | 2020 |
MHJ Holding 2022 ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Warming Haahr | Management | 0 companies |
| Markus Høj Jakobsen | Board of Directors | 0 companies |
| Alex Mandrup Paulsen | Board of Directors | 0 companies |
| Christian Flach Højgaard-Bülow | Board of Directors | 0 companies |
| Lars Breum Tygesen | Chairman | 0 companies |