| Revenue | DKK -3K | -76% |
| EBITDA | DKK -3K | +76% |
| Net profit | DKK 5K | +151% |
| Total assets | DKK 988K | -1% |
| Equity | DKK 981K | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 155 | 170 | 231 | 61 | 8 | -12 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 170 | 231 | 61 | 8 | -12 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 170 | 231 | 61 | 8 | -12 | -3 |
| Net financials | 0 | 0 | -1 | -0 | -1 | 0 | 9 |
| Profit before tax | 155 | 170 | 230 | 61 | 7 | -11 | 6 |
| Tax | 34 | 37 | 51 | 13 | 1 | -3 | 1 |
| Net profit | 121 | 133 | 179 | 48 | 5 | -9 | 5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 977 | 851 | 1.302 | 1.240 | 1.145 | 997 | 988 |
| Equity | 621 | 753 | 933 | 980 | 986 | 977 | 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 98 | 370 | 259 | 159 | 20 | 6 |
| Total debt | 357 | 98 | 370 | 259 | 159 | 20 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assemble Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Svendsen | Chief Executive Officer | 0 companies |
| Elsebeth Svendsen | Chairman | 0 companies |
| Jonathan Olav Svendsen | Board of Directors | 0 companies |
| Alexander Morten Fogh Svendsen | Board of Directors | 0 companies |