| Revenue | DKK 932,7M | +32% |
| EBITDA | DKK 223,8M | +51% |
| Net profit | DKK 34,6M | +248% |
| Total assets | DKK 1,2B | +3% |
| Equity | DKK 345,6M | +11% |
| Employees | 546 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | — | 705.927 | 708.892 | 932.720 |
| Staff expenses | -0 | -221.470 | -225.403 | -274.591 |
| EBITDA | — | 159.033 | 147.911 | 223.793 |
| Depreciation & amort. | -0 | -174.887 | -172.266 | -175.273 |
| EBIT | — | -15.854 | -24.355 | 48.520 |
| Net financials | 0 | -6.049 | -6.720 | -6.631 |
| Profit before tax | — | -21.903 | -31.075 | 41.889 |
| Tax | -0 | -4.868 | -7.607 | 7.264 |
| Net profit | — | -17.035 | -23.468 | 34.625 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 1.086.970 | 1.060.887 | 1.147.979 | 1.177.768 |
| Equity | 351.449 | 334.414 | 310.946 | 345.571 |
| Long-term debt | 510.000 | 540.160 | 635.018 | 635.018 |
| Short-term debt | 140.373 | 101.041 | 127.863 | 129.572 |
| Total debt | 650.373 | 641.201 | 762.881 | 764.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FW Management | Management | 2018 | — | — |
MG Management | Management | 2020 | — | — |
SM Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energinet | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Schønberg Hansen | Chief Executive Officer | 0 companies |
| Flemming Wibroe | Management | 0 companies |
| Morten Gade Christensen | Management | 0 companies |
| Simon Milthers | Founder | 0 companies |
| Nicolaj Nørgaard Peulicke | Board of Directors | 0 companies |
| Torben Glar Nielsen | Board of Directors | 0 companies |
| Stina Buhl Willumsen | Board of Directors | 0 companies |
| Thomas Als Egebo | Chairman | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Dorthe Ribergaard Vinther | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Torben Thyregod | Chairman | 0 companies |