| Revenue | DKK 448,9M | +167% |
| EBITDA | DKK 31,9M | +441% |
| Net profit | DKK 10,9M | +146% |
| Total assets | DKK 356,1M | +336% |
| Equity | DKK 16,2M | +209% |
| Employees | 125 | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | — | 167.987 | 448.862 |
| Staff expenses | -0 | -60.092 | -100.423 |
| EBITDA | — | 5.906 | 31.936 |
| Depreciation & amort. | -0 | -145 | -15.828 |
| EBIT | — | 5.761 | 16.108 |
| Net financials | 0 | -58 | -2.099 |
| Profit before tax | — | 5.704 | 14.009 |
| Tax | -0 | 1.257 | 3.084 |
| Net profit | — | 4.447 | 10.925 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 12.433 | 81.741 | 356.063 |
| Equity | 788 | 5.235 | 16.160 |
| Long-term debt | 0 | 0 | 171.342 |
| Short-term debt | 11.645 | 76.506 | 168.561 |
| Total debt | 11.645 | 76.506 | 339.903 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
OM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
FW Management | Management | 2018 – 2018 |
AD Deputy | Deputy | 2021 – 2021 |
SM Founder | Founder | 2018 – 2021 |
CG Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Kalør | Chief Executive Officer | 0 companies |
| Flemming Wibroe | Management | 0 companies |
| Allan Dam Schmidt | Deputy | 0 companies |
| Simon Milthers | Founder | 0 companies |
| Carsten Georg Jensen | Management | 0 companies |
| Susanne Juhl | Board of Directors | 0 companies |
| Torben Glar Nielsen | Board of Directors | 0 companies |
| Annette Heilskov Ikast | Board of Directors | 0 companies |
| Lene Fabricius Hansen | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Hanne Storm Edlefsen | Board of Directors | 0 companies |
| Christian Kern Kernel | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Henrik Brinkman Madsen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Charlotte Strand | Chairman | 0 companies |
| Torben Thyregod | Chairman | 0 companies |
| Thomas Dalsgaard | Deputy Chairman | 0 companies |
| Martin Damm | Board of Directors | 0 companies |
| Peder Lundquist | Board of Directors | 0 companies |