| Revenue | DKK 15,7M | +38% |
| EBITDA | DKK 5,5M | +89% |
| Net profit | DKK 3,9M | +105% |
| Total assets | DKK 11,2M | +21% |
| Equity | DKK 7M | +70% |
| Employees | 72 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 627 | 136 | -8 | 4.580 | 8.735 | 11.415 | 15.704 |
| Staff expenses | -212 | -20 | -0 | -4.153 | -6.305 | -8.497 | -10.180 |
| EBITDA | 415 | 115 | -8 | 418 | 2.430 | 2.918 | 5.524 |
| Depreciation & amort. | -11 | -11 | -0 | -281 | -378 | -456 | -543 |
| EBIT | 404 | 104 | -8 | 138 | 2.052 | 2.462 | 4.982 |
| Net financials | -0 | 10 | 12 | -17 | -22 | -5 | 31 |
| Profit before tax | 404 | 114 | 4 | 120 | 2.030 | 2.457 | 5.013 |
| Tax | 95 | 25 | 1 | 27 | 447 | 549 | 1.108 |
| Net profit | 309 | 90 | 3 | 94 | 1.583 | 1.908 | 3.905 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 842 | 597 | 566 | 3.968 | 5.875 | 9.223 | 11.173 |
| Equity | 459 | 549 | 552 | 646 | 2.228 | 4.136 | 7.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 49 | 14 | 3.271 | 3.560 | 5.004 | 4.068 |
| Total debt | 382 | 49 | 14 | 3.271 | 3.560 | 5.004 | 4.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gastro Holding, Herning ApS | Company | 66.7% | 66.7% | 2024 |
Gastro Invest ApS | Company | 20.0% | 20.0% | 2024 |
NV 18 Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Kjær Stausholm Lauersen | Management | 0 companies |