| Revenue | DKK -639K | +103% |
| EBITDA | DKK -1,2M | -65% |
| Net profit | DKK -2M | -362% |
| Total assets | DKK 9,1M | +13% |
| Equity | DKK 4,7M | -30% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -73 | 137 | 17 | -314 | -639 |
| Staff expenses | -159 | -179 | -189 | -384 | -516 |
| EBITDA | -361 | -41 | -173 | -699 | -1.156 |
| Depreciation & amort. | -14 | -129 | -462 | -904 | -1.280 |
| EBIT | -375 | -171 | -635 | -1.602 | -2.435 |
| Net financials | -8 | -9 | -78 | 2.002 | -100 |
| Profit before tax | -383 | -180 | -712 | 400 | -2.536 |
| Tax | -81 | -42 | -155 | -361 | -544 |
| Net profit | -302 | -139 | -557 | 761 | -1.992 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.239 | 3.129 | 4.451 | 8.022 | 9.088 |
| Equity | 1.848 | 1.709 | 1.652 | 6.648 | 4.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 1.237 | 2.533 | 981 | 4.028 |
| Total debt | 392 | 1.237 | 2.533 | 981 | 4.028 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2026 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2020 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anika Toftebjerg Leth | Chief Executive Officer | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Henrik Jensen Mondrup | Chairman | 0 companies |
| Jørgen Peter Danielsen | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Jørgen Rode | Board of Directors | 0 companies |
| Anders Delcomyn Larsen | Deputy Chairman | 0 companies |
| David Cuquerella Albert | Board of Directors | 0 companies |