| Revenue | DKK 1,4M | +54% |
| EBITDA | DKK 897K | +2387% |
| Net profit | DKK 667K | +3604% |
| Total assets | DKK 2,1M | +75% |
| Equity | DKK 1,4M | +91% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.483 | 1.431 | 1.812 | 1.945 | 2.023 | 845 | 915 | 1.412 |
| Staff expenses | -1.423 | -1.076 | -496 | -814 | -782 | -776 | -879 | -514 |
| EBITDA | 60 | 355 | 1.316 | 1.132 | 1.241 | 69 | 36 | 897 |
| Depreciation & amort. | -614 | -63 | -92 | -81 | -35 | -0 | -0 | -0 |
| EBIT | -554 | 292 | 1.224 | 1.051 | 1.205 | 69 | 36 | 897 |
| Net financials | -82 | -55 | -54 | -34 | -50 | -78 | -61 | -42 |
| Profit before tax | -636 | 237 | 1.170 | 1.017 | 1.155 | -9 | -25 | 856 |
| Tax | -132 | 52 | 257 | 225 | 256 | -2 | -6 | 188 |
| Net profit | -504 | 185 | 912 | 792 | 899 | -7 | -19 | 667 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 828 | 1.962 | 2.280 | 2.036 | 1.344 | 1.204 | 2.103 |
| Equity | -424 | -239 | 673 | 1.239 | 759 | 752 | 733 | 1.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.296 | 1.067 | 1.289 | 1.041 | 1.277 | 591 | 471 | 703 |
| Total debt | 1.296 | 1.067 | 1.289 | 1.041 | 1.277 | 591 | 471 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJER HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Westwind Surf Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Fejerskov | Management | 0 companies |
| Klaus Suciu Sørensen | Chief Executive Officer | 0 companies |
| Martin Velling | Board of Directors | 0 companies |