| Revenue | DKK 3,7M | -22% |
| EBITDA | DKK 960K | -47% |
| Net profit | DKK -1,8M | -2154% |
| Total assets | DKK 49,1M | -2% |
| Equity | DKK -2,5M | -278% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -658 | 2.585 | 4.437 | 5.084 | 3.734 | 4.790 | 3.714 |
| Staff expenses | -0 | -457 | -2.206 | -3.202 | -3.458 | -2.984 | -2.753 |
| EBITDA | -658 | 2.128 | 2.231 | 1.883 | 276 | 1.806 | 960 |
| Depreciation & amort. | -50 | -196 | -391 | -332 | -452 | -472 | -473 |
| EBIT | -709 | 1.932 | 1.839 | 1.551 | -176 | 1.335 | 488 |
| Net financials | -934 | -821 | -893 | -1.001 | -1.176 | -1.288 | -2.352 |
| Profit before tax | -1.642 | 1.111 | 946 | 549 | -1.352 | 47 | -1.864 |
| Tax | -361 | 341 | 272 | 188 | -205 | 127 | -50 |
| Net profit | -1.281 | 771 | 673 | 361 | -1.147 | -81 | -1.814 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 36.036 | 41.754 | 45.044 | 49.116 | 49.413 | 49.897 | 49.051 |
| Equity | -1.231 | -460 | 213 | 574 | -573 | -654 | -2.468 |
| Long-term debt | 6.660 | 15.809 | 18.858 | 21.556 | 21.791 | 20.869 | 19.683 |
| Short-term debt | 30.606 | 26.406 | 25.721 | 26.545 | 27.959 | 29.317 | 31.521 |
| Total debt | 37.267 | 42.215 | 44.579 | 48.102 | 49.751 | 50.186 | 51.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2018 | — | — |
MC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Czaja Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Czaja | Management | 0 companies |
| Mikkel Czaja | Management | 0 companies |
| Morten Czaja | Chairman | 0 companies |
| Aase Czaja | Board of Directors | 0 companies |